:root{font-family:Inter,-apple-system,BlinkMacSystemFont,'Segoe UI','Microsoft YaHei',sans-serif;color:#1b2a3d;background:#f3f6fa;font-size:16px;font-synthesis:none}*{box-sizing:border-box}body{margin:0}header{height:78px;background:#112235;color:#fff;display:flex;align-items:center;justify-content:space-between;padding:0 5%}.brand{display:flex;align-items:center;gap:12px;color:inherit;text-decoration:none;font-size:18px;font-weight:750;letter-spacing:2px}.mark{height:34px;width:34px;display:grid;place-items:center;border:1px solid #50d9b6;color:#50d9b6;border-radius:8px;letter-spacing:0}.brand-sub{color:#9bacbd;font-size:13px;font-weight:500;letter-spacing:1.5px}.edition{font-size:12px;letter-spacing:1.6px;color:#afbdca}.edition b{margin-left:12px;color:#4de0b6}main{max-width:1440px;padding:36px 40px 0;margin:auto}.title-row{display:flex;justify-content:space-between;align-items:center;margin-bottom:24px}.eyebrow{font-size:12px;font-weight:700;letter-spacing:1.8px;color:#748499}h1{font-size:38px;letter-spacing:-1.5px;margin:8px 0}h1 span{color:#129f7c}p{color:#738094;margin:8px 0;line-height:1.6}button,input,select{font:inherit}button,select{cursor:pointer}.outline{border:1px solid #cfdae5;background:white;border-radius:7px;padding:11px 16px;font-size:14px;color:#33455c}.notice{background:#e9f3f4;border:1px solid #c9e2e3;color:#4c6975;border-radius:7px;padding:12px 16px;display:flex;align-items:center;gap:14px;font-size:13px}.notice b{color:#187b73;white-space:nowrap;font-size:11px;letter-spacing:1px}.company{background:#fff;border:1px solid #dfe6ed;border-radius:10px;padding:22px 24px;display:flex;justify-content:space-between;align-items:center;gap:24px;margin:20px 0 28px}.company-name{display:flex;gap:16px;align-items:center}.avatar{height:50px;width:50px;background:#eff4fa;color:#1c4a6b;display:grid;place-items:center;border-radius:10px;font-weight:800;font-size:20px}h2{font-size:20px;letter-spacing:-.5px;margin:5px 0}.company-name span,.small{font-size:12px;color:#7c8999;line-height:1.5}.company-controls{display:flex;gap:14px}label{font-size:12px;color:#69798c;display:flex;flex-direction:column;gap:7px}input,select{border:1px solid #d9e2ec;background:#fff;border-radius:6px;color:#24374f;padding:9px 10px;font-size:14px;min-width:0}input:focus,select:focus{outline:2px solid #159e81;outline-offset:1px}input{font-variant-numeric:tabular-nums}.company-controls input{width:120px}.workspace{display:grid;grid-template-columns:minmax(0,1.55fr) minmax(300px,1fr);gap:28px}.panel{background:white;border:1px solid #dfe6ed;border-radius:10px;overflow:hidden}.panel-heading{display:flex;justify-content:space-between;gap:15px;align-items:center;padding:23px 24px}.panel-heading h2{margin-top:8px}.table-scroll{overflow:auto}table{border-collapse:collapse;width:100%;font-size:14px;font-variant-numeric:tabular-nums}th,td{padding:13px 20px;border-bottom:1px solid #eef1f5;text-align:right;white-space:nowrap}th:first-child{text-align:left;font-weight:500}thead th{color:#718197;background:#f7f9fc;font-size:12px;font-weight:600}th small{display:block;color:#8b98a6;font-size:12px;margin-top:3px;font-weight:400}.inputs td{padding:9px 12px}.inputs th:first-child{padding-left:24px}.inputs thead th:not(:first-child){text-align:center;font-size:14px;width:21%}.bear{color:#b16c3b}.base{color:#15846e}.bull{color:#4973b7}.input-unit{position:relative}.input-unit input{width:100%;min-width:72px;text-align:right;padding-right:26px;background:#fbfcfe;font-weight:550}.input-unit span{position:absolute;right:9px;top:11px;color:#8996a5;font-size:12px;pointer-events:none}input::-webkit-inner-spin-button{display:none}details{border-top:1px solid #e8edf3;padding:18px 24px}summary{cursor:pointer;font-weight:600;font-size:14px}summary span{float:right;font-size:12px;color:#8b98a6;font-weight:400}.financial-grid{display:grid;grid-template-columns:repeat(3,1fr);gap:15px;margin-top:20px}.financial-grid label{font-size:12px}.notes{font-size:14px;color:#69798c;line-height:1.8;margin-top:15px}.results>.panel-heading{padding:0 0 20px}.result-card{background:white;border:1px solid #dde5ef;border-radius:9px;margin-bottom:12px;padding:20px 22px}.result-top{display:flex;justify-content:space-between;font-size:11px;letter-spacing:1.2px;color:#8391a0;font-weight:700}.result-top span:first-child{color:#50647b}.result-price{font-size:35px;letter-spacing:-1.5px;font-weight:650;margin:11px 0 6px}.result-price small{font-size:13px;font-weight:400;color:#8a98a7;letter-spacing:0;margin-left:8px}.upside{font-size:14px;font-weight:650}.upside span{font-size:12px;font-weight:400;color:#8190a0;margin-left:6px}.positive{color:#13866d}.negative{color:#bd6852}.result-meta{border-top:1px solid #edf1f5;margin-top:16px;padding-top:12px;display:flex;gap:15px;justify-content:space-between;font-size:11px;color:#8290a0}.result-meta b{display:block;font-size:13px;font-weight:550;color:#4b6078;margin-top:4px}.featured{background:#112b3a;border-color:#112b3a;color:#fff;box-shadow:0 8px 22px #12253615}.featured .result-top span:first-child,.featured .positive{color:#5ae0ba}.featured .result-meta{border-color:#2b4352}.featured .result-meta b{color:#d5e3eb}.featured .result-price{font-size:42px}.range-panel{padding:18px 5px}.range-row{display:grid;grid-template-columns:34px 1fr 68px;gap:13px;align-items:center;font-size:12px;margin:16px 0}.range-row b{font-weight:500;text-align:right}.track{height:7px;background:#e0e7ef;position:relative;border-radius:2px}.bar{height:100%;border-radius:2px;background:#a8b7c9}.bar-1{background:#22ad8f}.bar-2{background:#6394c4}.track i{height:17px;border-left:2px solid #283b51;position:absolute;top:-5px}.bottom{margin-top:28px}.inline-label{flex-direction:row;align-items:center;gap:10px}#forecast td,#forecast th{padding:15px 23px}.total{background:#edf7f4;color:#187560;font-weight:650}.total th:first-child{font-weight:650}#sensitivity th,#sensitivity td{padding:17px 20px;text-align:center}#sensitivity th:first-child{text-align:left}#sensitivity td.above{background:#e9f5f0;color:#1e735b}#sensitivity td.below{background:#f7efeb;color:#91644d}#sensitivity td.selected{box-shadow:inset 0 0 0 2px #173d4e;font-weight:750}.invalid{color:#a4aebb}.footnote{padding:12px 24px 18px;margin:0}footer{display:flex;justify-content:space-between;font-size:11px;letter-spacing:1px;color:#93a0af;padding:30px 0}footer b{font-weight:600}#error:not(:empty){background:#fff0eb;color:#a74730;padding:18px;border-radius:8px;margin-bottom:16px;font-size:14px}[hidden]{display:none!important}@media(min-width:1200px){.inputs th:first-child{min-width:220px}}@media(max-width:1000px){main{padding:28px 22px 0}.company{align-items:flex-start;flex-direction:column}.company-controls{width:100%}.workspace{gap:18px;grid-template-columns:minmax(0,1.4fr) minmax(280px,1fr)}.financial-grid{grid-template-columns:repeat(2,1fr)}.panel-heading .small{display:none}.inputs th,.inputs td{padding-left:10px;padding-right:10px}.result-meta{flex-direction:column;gap:7px}}@media(max-width:760px){header{padding:0 20px;height:65px}.brand-sub{font-size:11px}.edition{display:none}main{padding:24px 16px 0}h1{font-size:32px}.title-row{align-items:flex-start}.title-row p{font-size:14px}.outline{font-size:12px;padding:9px}.notice{align-items:flex-start;line-height:1.6}.company{padding:18px}.company-controls{flex-wrap:wrap;gap:12px}.company-controls label{flex:1}.company-controls input,.company-controls select{width:100%}.workspace{display:flex;flex-direction:column}.results{margin-top:14px}.result-meta{flex-direction:row}.panel-heading{padding:20px 18px}.inputs th:first-child{padding-left:16px}.financial-grid{grid-template-columns:repeat(2,minmax(0,1fr))}.bottom .panel-heading{align-items:flex-start;flex-direction:column}.result-card{padding:20px}footer{gap:15px;flex-direction:column}.inputs input{min-width:68px}.inputs th:first-child{white-space:normal;min-width:140px}summary span{float:none;margin-left:10px}}@media(prefers-reduced-motion:no-preference){button{transition:background .15s}button:hover{background:#edf4f7}}